Host Hotels & Resorts, Inc. Reports Results for the Second Quarter 2024

BETHESDA, Md., July 31, 2024 (GLOBE NEWSWIRE) -- Host Hotels & Resorts, Inc. (NASDAQ: HST) (the “Company”), the nation’s largest lodging real estate investment trust (“REIT”), today announced results for second quarter of 2024.

OPERATING RESULTS
(unaudited, in millions, except per share and hotel statistics)
 
 Quarter ended
June 30,		   Year-to-date ended
June 30,		  
 2024 2023 Percent
Change 		 2024 2023 Percent
Change
Revenues$1,466 $1,393 5.2% $2,937 $2,774 5.9%
Comparable hotel revenues⁽¹⁾ 1,415  1,409 0.4%  2,830  2,797 1.2%
Comparable hotel Total RevPAR⁽¹⁾ 368.25  366.60 0.5%  368.20  365.97 0.6%
Comparable hotel RevPAR⁽¹⁾ 224.29  224.02 0.1%  219.40  220.65 (0.6%)
            
Net income$242 $214 13.1% $514 $505 1.8%
EBITDAre⁽¹⁾ 502  446 12.6%  1,006  890 13.0%
Adjusted EBITDAre⁽¹⁾ 476  446 6.7%  959  890 7.8%
            
Diluted earnings per common share$0.34 $0.29 17.2%  $0.72 $0.70 2.9%
NAREIT FFO per diluted share⁽¹⁾ 0.57  0.53 7.5%  1.17  1.07 9.3%
Adjusted FFO per diluted share⁽¹⁾ 0.57  0.53 7.5%  1.17  1.08 8.3%
  • Additional detail on the Company’s results, including data for 23 domestic markets, is available in the Second Quarter 2024 Supplemental Financial Information on the Company’s website at www.hosthotels.com.

James F. Risoleo, President and Chief Executive Officer, said, “Host delivered comparable hotel Total RevPAR growth of 0.5% over the second quarter of 2023, as group business continued to drive increases in banquet and catering revenues. Comparable hotel RevPAR increased 0.1% for the quarter as a result of a slower-than-anticipated recovery in Maui and the current shift in leisure demand to international destinations. In addition, we delivered net income of $242 million, an increase of 13.1% compared to the second quarter of 2023, and Adjusted EBITDAre of $476 million, a 6.7% improvement over the second quarter of 2023."

Risoleo continued, “Subsequent to quarter end, we acquired the 1 Hotel Central Park, further diversifying our presence in New York City, one of the top performing RevPAR markets in the country this year. We also anticipate closing later today on the acquisition of The Ritz-Carlton O’ahu, Turtle Bay on the North Shore of Oahu, Hawaii, which includes a 49-acre land parcel entitled for development. During the quarter, we repurchased $50 million of common stock and completed several financing transactions, including the repayment of our Series G senior notes for $400 million and the issuance of $600 million of Series K senior notes at 5.7%. Thus far in 2024, we have acquired $1.5 billion of iconic and irreplaceable real estate, which we believe positions Host to deliver meaningful EBITDA growth.”

_______________________________
(1)    NAREIT Funds From Operations (“FFO”) per diluted share, Adjusted FFO per diluted share, EBITDAre, Adjusted EBITDAre and comparable hotel revenues are non-GAAP (U.S. generally accepted accounting principles) financial measures within the meaning of the rules of the Securities and Exchange Commission (“SEC”). See the Notes to Financial Information on why the Company believes these supplemental measures are useful, reconciliations to the most directly comparable GAAP measure, and the limitations on the use of these supplemental measures. Additionally, comparable hotel results and statistics include adjustments for dispositions, acquisitions and non-comparable hotels. See Hotel Operating Data for RevPAR results of the portfolio based on the Company's ownership period without these adjustments.


HIGHLIGHTS:

  • Comparable hotel Total RevPAR was $368.25 for the second quarter of 2024 and $368.20 year to date, representing an increase of 0.5% and 0.6%, respectively, compared to the same periods in 2023, due to the improvements in food & beverage revenues driven by group business.
  • Comparable hotel RevPAR was $224.29 and $219.40 for the second quarter and year-to-date of 2024, respectively, representing an increase of 0.1% and a decrease of 0.6%, respectively, compared to the same periods in 2023. While group demand remained strong, a slower than expected recovery in Maui following the August 2023 wildfires and moderating domestic leisure demand hampered growth in the quarter.  
  • GAAP net income was $242 million for second quarter of 2024, reflecting a 13.1% increase compared to second quarter of 2023, and GAAP operating profit margin was 19.9%, an improvement of 200 basis points compared to the second quarter of 2023. Year-to-date GAAP net income was $514 million, a 1.8% increase compared to 2023, and operating profit margin was 19.9%, an improvement of 200 basis points compared to 2023. Gains on insurance settlements increased $53 million and $84 million for the quarter and year-to-date compared to 2023 and were a significant driver of the improvements in net income and operating profit margins.
  • Comparable hotel EBITDA was $461 million for the second quarter of 2024, flat compared to the second quarter of 2023, leading to a comparable hotel EBITDA margin decline of 10 basis points to 32.6%. The decline for the quarter was driven by increased wages and higher insurance expenses in comparison to second quarter 2023, partially offset by the receipt of $21 million of business interruption proceeds in the quarter related to the Maui wildfires. Year-to-date, comparable hotel EBITDA was $904 million, a 1.2% decrease compared to 2023, leading to a comparable hotel EBITDA margin decline of 80 basis points to 31.9%.
  • Adjusted EBITDAre was $476 million for the second quarter of 2024, exceeding 2023 by 6.7%. The increase was driven by operations from the recently acquired 1 Hotel Nashville and Embassy Suites by Hilton Nashville Downtown and The Ritz-Carlton, Naples, which was closed in the first half of 2023 due to Hurricane Ian. Year-to-date, Adjusted EBITDAre was $959 million, exceeding 2023 by 7.8%.
  • Completed the final steps of the restoration efforts at The Ritz-Carlton, Naples following Hurricane Ian of bringing the permanent central energy plant online. The Company reached final settlement with its insurance carriers on covered costs related to damage and disruption caused by Hurricane Ian, for a total settlement of $308 million. To date, the Company has received $304 million of this amount. In the second quarter, the Company received $35 million, of which $9 million was recognized as a gain on business interruption. In total, $99 million of the insurance receipts were recognized as a gain on business interruption and the Company does not expect to recognize any additional gains on business interruption.
  • The Company achieved a new milestone in its sustainability efforts for renewable energy use and green building certifications, resulting in the maximum pricing benefit under its credit facility, for a total reduction of 5 basis points on the interest rate for the outstanding term loans and a 4 basis point reduction on the interest rate for revolver borrowings.
  • On April 15, 2024, the Company completed the previously announced acquisition of the fee simple interest in the 215-room 1 Hotel Nashville and 506-room Embassy Suites by Hilton Nashville Downtown for a total purchase price of $530 million.

Subsequent Acquisitions

  • Acquired the fee simple interest in the 234-room 1 Hotel Central Park for a purchase price of $265 million. The LEED Certified® hotel features 2,000 square feet of contiguous and flexible meeting space, a naturally lit fitness center and business center, and Jams, a three-meal restaurant and bar affiliated with James Beard award winner Jonathan Waxman.
  • Anticipates later today closing on the previously announced acquisition of The Ritz-Carlton O’ahu, Turtle Bay for $680 million, net of key money to be received from Marriott International, and including a 49-acre land parcel entitled for development. Located on 1,180-acres on the North Shore of Oahu, the property features 450 rooms, all with ocean views, including 42 bungalows with direct beach access, a separate check-in, and a private pool. Other amenities include 18,000 square feet of indoor meeting space, a club lounge, six food and beverage outlets, a spa, fitness center, two golf courses, seven beaches, four resort pools, and access to 12 miles of oceanfront trails. The Company has reached an agreement with Marriott International to transition management and convert the property to the Ritz-Carlton brand.

Maui Update

  • Effects from the August 2023 wildfires in Maui, Hawaii continued into 2024. In the second quarter, the Company's Maui hotels and golf courses impacted RevPAR by 250 basis points. The impact in the quarter is understated, however, as the Company would have expected Maui to contribute 90 basis points to portfolio RevPAR growth in the second quarter given the renovation disruption at Fairmont Kea Lani in 2023. As a result, the total estimated impact of the wildfires on second quarter RevPAR is 340 basis points. Operating profit margin and comparable hotel EBITDA margin were impacted by Maui's operations by approximately 70 basis points and 60 basis points, respectively, for the second quarter.
  • Recognized $21 million of insurance proceeds as a gain on business interruption in the second quarter, representing the full settlement amount for the event, which partially offset the impacts in Maui, and positively impacted operating profit margin by 130 basis points and comparable hotel EBITDA margin by 135 basis points for the quarter, resulting in a net benefit from Maui on operating profit margin of 60 basis points and on comparable hotel EBITDA margin of 80 basis points.

BALANCE SHEET

The Company maintains a robust balance sheet and completed several financing transactions in the second quarter of 2024 and subsequently. These transactions include:

  • The repayment of the $400 million 3⅞% Series G senior notes at maturity on April 1, 2024.
  • Issuance of $600 million of 5.700% Series K green bond senior notes due 2034 in an underwritten public offering for proceeds of $584 million, net of original issue discount, underwriting fees and expenses on May 10, 2024.
  • Repayments of all amounts outstanding under the revolving credit facility following the issuance of the Series K senior notes.
  • A draw of $525 million on the revolving credit facility subsequent to quarter end to facilitate the aforementioned hotel acquisitions.
  • The second quarter dividend paid on common stock of $140 million in July 2024.

After adjusting for the above investing and financing activities completed after quarter end, the Company estimates that it has the following balances:

  • Total assets of $12.8 billion.
  • Debt balance of $4.9 billion, with a weighted average maturity of 4.7 years, a weighted average interest rate of 4.9%, and a balanced maturity schedule.
  • Total available liquidity of approximately $1.4 billion, including furniture, fixtures and equipment escrow reserves of $242 million and $970 million available under the revolver portion of the credit facility, and an estimated adjusted cash balance as follows (in millions):
Cash and cash equivalents at June 30, 2024 $805 
Draw on revolver portion of credit facility, post-quarter end  525 
Cash consideration for the acquisition of The Ritz-Carlton O'ahu, Turtle Bay(1)  (696)
Cash consideration for the acquisition of 1 Hotel Central Park(1)  (258)
Second quarter dividend paid on common stock  (140)
Cash and cash equivalents adjusted for subsequent transactions $236 

____________________________

(1) Cash paid for acquisitions are net of deposits paid prior to June 30, 2024. The expected receipt of key money in connection with the management change for The Ritz-Carlton O’ahu, Turtle Bay is not reflected in these amounts.


SHARE REPURCHASES AND DIVIDENDS

During the second quarter of 2024, the Company repurchased 2.8 million shares of common stock at an average price of $17.81 per share, exclusive of commissions, through its common share repurchase program for a total of $50 million. The Company has approximately $742 million of remaining capacity under the repurchase program, pursuant to which its common stock may be purchased from time to time, depending upon market conditions.

The Company paid a second quarter common stock cash dividend of $0.20 per share on July 15, 2024 to stockholders of record on June 28, 2024. All future dividends, including any special dividends, are subject to approval by the Company’s Board of Directors.

HOTEL BUSINESS MIX UPDATE

The Company’s customers fall into three broad groups: transient, group and contract business, which accounted for approximately 61%, 35%, and 4%, respectively, of its full year 2023 room sales.

The following are the results for transient, group and contract business in comparison to 2023 performance, for the Company's current portfolio:

 Quarter ended June 30, 2024 Year-to-date ended June 30, 2024
 Transient  Group  Contract  Transient  Group  Contract
Room nights (in thousands) 1,518   1,155   186   2,855   2,278   359 
Percent change in room nights vs. same period in 2023 (2.2%)  2.8%  5.1%  (2.0%)  3.4%  6.2%
Rooms revenues (in millions)$498  $326  $38  $957  $656  $73 
Percent change in revenues vs. same period in 2023 (5.0%)  7.7%  12.3%  (4.9%)  6.5%  15.2%
 

CAPITAL EXPENDITURES

The following presents the Company’s capital expenditures spend through the second quarter of 2024 and the forecast for full year 2024 (in millions):

 Year-to-date ended
June 30, 2024		 2024 Full Year Forecast
      
 Actual Low-end of
range		 High-end of
range
ROI - Marriott and Hyatt Transformational Capital Programs$33 $125 $140
All other return on investment ("ROI") projects 44  95  120
Total ROI Projects 77  220  260
Renewals and Replacements ("R&R") 117  250  300
R&R and ROI Capital expenditures 194  470  560
R&R - Insurable Reconstruction 30  30  40
Total Capital Expenditures$224 $500 $600
      
Inventory spend for condo development(1) 19  50  60
Total capital allocation$243 $550 $660

__________
(1)    Represents construction costs for the development of condominium units on a land parcel adjacent to Four Seasons Resort Orlando at Walt Disney World® Resort. Under U.S. GAAP, costs to develop units for resale are considered an operating activity on the statement of cash flows, and categorized as inventory. This spend is separate from payments for capital expenditures, which are considered investing activities.


Under the Hyatt Transformational Capital Program, the Company received $2 million, of the expected full year $9 million, of operating guarantees in the second quarter of 2024 to offset business disruptions.

2024 OUTLOOK

The Company has reduced its full year guidance range as a result of a slower than expected recovery from the wildfires in Maui and moderating leisure transient demand, which is driven primarily by elevated international U.S. outbound travel relative to historic levels without a corresponding increase in international inbound travel.

Operating profit margin in 2024 is expected to be flat to 2023, while comparable hotel EBITDA margins are expected to decline compared to 2023, due to the impacts from the Maui wildfires and continued growth in wages, real estate taxes and insurance. At the midpoint of guidance, the impact from Maui operations is expected to be an approximate decline of 180 basis points in RevPAR and 120 basis points in Total RevPAR. When combined with the expected pre-wildfire Maui contribution, the total impact is estimated to be 250 basis points and 190 basis points, respectively. Net of the benefit of the business interruption gains relating to the wildfires, the year-over-year impact from Maui on net income and Adjusted EBITDAre for full year is expected to be a decline of $25 million, and on margins is expected to be a decline of approximately 20 basis points.

The guidance includes an estimated $12 million and $22 million of net income and Adjusted EBITDAre, respectively, which is expected from the recent acquisitions of 1 Hotel Central Park and The Ritz-Carlton O’ahu, Turtle Bay. Due to the timing of the acquisitions, the results for these two hotels will be included in the comparable hotel guidance starting in the third quarter. Alila Ventana Big Sur reopened on May 22, 2024, following its closure due to the collapse of a portion of Highway 1 in California in March 2024, but continues to be excluded from the comparable hotel set for 2024.

The Company anticipates its 2024 operating results as compared to 2023 will be in the following range:

 Current Full Year
2024 Guidance		 Current Full Year
2024 Guidance
Change vs. 2023		 Previous Full Year
2024 Guidance
Change vs. 2023		 Change in Full Year
2024 Guidance to
the Mid-Point
Comparable hotel Total RevPAR$344 to $351 0.2% to 2.1% 2.7% to 4.6% (250) bps
Comparable hotel RevPAR$208 to $213 (1.0)% to 1.0% 2.0% to 4.0% (300) bps
Total revenues under GAAP (in millions)$5,619 to $5,725 5.8% to 7.8% 6.4% to 8.3% (60) bps
Operating profit margin under GAAP15.3% to 16.0% (30) bps to 40 bps (20) bps to 50 bps (10) bps
Comparable hotel EBITDA margin29.1% to 29.6% (110) bps to (60) bps (80) bps to (30) bps (30) bps
 

Based upon the above parameters, the Company estimates its 2024 guidance as follows:

 Current Full Year
2024 Guidance		 Previous Full Year
2024 Guidance		 Change in Full Year
2024 Guidance to
the Mid-Point
Net income (in millions)$683 to $741 $719 to $775 $(35)
Adjusted EBITDAre (in millions)$1,615 to $1,675 $1,640 to $1,700 $(25)
Diluted earnings per common share$0.95 to $1.03 $1.00 to $1.08 $(0.05)
NAREIT and Adjusted FFO per diluted share$1.90 to $1.98 $1.97 to $2.05 $(0.07)
       

See the 2024 Forecast Schedules and the Notes to Financial Information for items that may affect forecast results and the Second Quarter 2024 Supplemental Financial Information for additional detail on the mid-point of full year 2024 guidance.

ABOUT HOST HOTELS & RESORTS

Host Hotels & Resorts, Inc. is an S&P 500 company and is the largest lodging real estate investment trust and one of the largest owners of luxury and upper-upscale hotels. The Company currently owns 76 properties in the United States and five properties internationally totaling approximately 43,400 rooms. The Company also holds non-controlling interests in seven domestic and one international joint ventures. Guided by a disciplined approach to capital allocation and aggressive asset management, the Company partners with premium brands such as Marriott®, Ritz-Carlton®, Westin®, Sheraton®, W®, St. Regis®, The Luxury Collection®, Hyatt®, Fairmont®, 1 Hotels®, Hilton®, Four Seasons®, Swissôtel®, ibis® and Novotel®, as well as independent brands. For additional information, please visit the Company’s website at www.hosthotels.com.

Note: This press release contains forward-looking statements within the meaning of federal securities regulations. These forward-looking statements which include, but may not be limited to, our expectations regarding the recovery of travel and the lodging industry, the impact of the Maui wildfires and 2024 estimates with respect to our business, including our anticipated capital expenditures and financial and operating results. Forward-looking statements are not guarantees of future performance and involve known and unknown risks, uncertainties and other factors which may cause the actual results to differ materially from those anticipated at the time the forward-looking statements are made. These risks include, but are not limited to, those described in the Company’s annual report on Form 10-K and other filings with the SEC. Although the Company believes the expectations reflected in such forward-looking statements are based upon reasonable assumptions, it can give no assurance that the expectations will be attained or that any deviation will not be material. All information in this release is as of July 31, 2024, and the Company undertakes no obligation to update any forward-looking statement to conform the statement to actual results or changes in the Company’s expectations.

  • This press release contains registered trademarks that are the exclusive property of their respective owners. None of the owners of these trademarks has any responsibility or liability for any information contained in this press release.

*** Tables to Follow ***

Host Hotels & Resorts, Inc., herein referred to as “we,” “Host Inc.,” or the “Company,” is a self-managed and self-administered real estate investment trust that owns hotel properties. We conduct our operations as an umbrella partnership REIT through an operating partnership, Host Hotels & Resorts, L.P. (“Host LP”), of which we are the sole general partner. When distinguishing between Host Inc. and Host LP, the primary difference is approximately 1% of the partnership interests in Host LP held by outside partners as of June 30, 2024, which are non-controlling interests in Host LP in our consolidated balance sheets and are included in net (income) loss attributable to non-controlling interests in our condensed consolidated statements of operations. Readers are encouraged to find further detail regarding our organizational structure in our annual report on Form 10-K.


HOST HOTELS & RESORTS, INC.
Condensed Consolidated Balance Sheets
(unaudited, in millions, except shares and per share amounts)
 
  June 30,
2024		 December 31,
2023
     
ASSETS
Property and equipment, net $10,017  $9,624 
Right-of-use assets  551   550 
Due from managers  151   128 
Advances to and investments in affiliates  156   126 
Furniture, fixtures and equipment replacement fund  242   217 
Notes receivable  72   72 
Other  413   382 
Cash and cash equivalents  805   1,144 
Total assets $12,407  $12,243 
     
LIABILITIES, NON-CONTROLLING INTERESTS AND EQUITY
Debt⁽¹⁾    
Senior notes $3,307  $3,120 
Credit facility, including the term loans of $997  990   989 
Mortgage and other debt  99   100 
Total debt  4,396   4,209 
Lease liabilities  562   563 
Accounts payable and accrued expenses  226   408 
Due to managers  53   64 
Other  181   173 
Total liabilities  5,418   5,417 
     
Redeemable non-controlling interests - Host Hotels & Resorts, L.P.  172   189 
     
Host Hotels & Resorts, Inc. stockholders’ equity:    
Common stock, par value $0.01, 1,050 million shares authorized, 702.3 million shares and 703.6 million shares issued and outstanding, respectively  7   7 
Additional paid-in capital  7,500   7,535 
Accumulated other comprehensive loss  (78)  (70)
Deficit  (615)  (839)
Total equity of Host Hotels & Resorts, Inc. stockholders  6,814   6,633 
Non-redeemable non-controlling interests—other consolidated partnerships  3   4 
Total equity  6,817   6,637 
Total liabilities, non-controlling interests and equity $12,407  $12,243 

__________

(1)    Please see our Second Quarter 2024 Supplemental Financial Information for more detail on our debt balances and financial covenant ratios under our credit facility and senior notes indentures.


HOST HOTELS & RESORTS, INC.
Condensed Consolidated Statements of Operations
(unaudited, in millions, except per share amounts)
 
  Quarter ended
June 30,		 Year-to-date ended
June 30,
  2024 2023 2024 2023
Revenues        
Rooms $885  $850  $1,738  $1,670 
Food and beverage  447   415   920   846 
Other  134   128   279   258 
Total revenues  1,466   1,393   2,937   2,774 
Expenses        
Rooms  214   201   416   394 
Food and beverage  286   263   581   532 
Other departmental and support expenses  343   323   677   638 
Management fees  69   69   138   134 
Other property-level expenses  101   93   205   184 
Depreciation and amortization  188   168   368   337 
Corporate and other expenses⁽¹⁾  29   30   56   61 
Gain on insurance settlements  (56)  (3)  (87)  (3)
Total operating costs and expenses  1,174   1,144   2,354   2,277 
Operating profit  292   249   583   497 
Interest income  14   20   32   34 
Interest expense  (50)  (45)  (97)  (94)
Other gains  —   —   —   69 
Equity in earnings of affiliates  2   4   10   11 
Income before income taxes  258   228   528   517 
Provision for income taxes  (16)  (14)  (14)  (12)
Net income  242   214   514   505 
Less: Net income attributable to non-controlling interests  (3)  (4)  (7)  (8)
Net income attributable to Host Inc. $239  $210  $507  $497 
Basic earnings per common share $0.34  $0.30  $0.72  $0.70 
Diluted earnings per common share $0.34  $0.29  $0.72  $0.70 

___________

(1)    Corporate and other expenses include the following items:

  Quarter ended
June 30,		 Year-to-date ended
June 30,
  2024 2023 2024 2023
General and administrative costs $24  $20  $45  $41 
Non-cash stock-based compensation expense  5   6   11   13 
Litigation accruals  —   4   —   7 
Total $29  $30  $56  $61 
 


HOST HOTELS & RESORTS, INC.
Earnings per Common Share
(unaudited, in millions, except per share amounts)
 
  Quarter ended June 30, Year-to-date ended June 30,
   2024   2023   2024   2023 
Net income $242  $214  $514  $505 
Less: Net income attributable to non-controlling interests  (3)  (4)  (7)  (8)
Net income attributable to Host Inc. $239  $210  $507  $497 
         
Basic weighted average shares outstanding  704.3   711.3   704.2   712.3 
Assuming distribution of common shares granted under the comprehensive stock plans, less shares assumed purchased at market  1.6   1.9   1.6   1.9 
Diluted weighted average shares outstanding⁽¹⁾  705.9   713.2   705.8   714.2 
Basic earnings per common share $0.34  $0.30  $0.72  $0.70 
Diluted earnings per common share $0.34  $0.29  $0.72  $0.70 

___________
(1)    Dilutive securities may include shares granted under comprehensive stock plans, preferred operating partnership units (“OP Units”) held by non-controlling limited partners and other non-controlling interests that have the option to convert their limited partnership interests to common OP Units. No effect is shown for any securities that were anti-dilutive for the period. 


HOST HOTELS & RESORTS, INC.
Hotel Operating Data for Consolidated Hotels
Comparable Hotel Results by Location(1)
 
 As of June 30, 2024 Quarter ended June 30, 2024 Quarter ended June 30, 2023    
LocationNo. of
Properties		 No. of
Rooms		 Average
Room Rate		 Average
Occupancy
Percentage		 RevPAR Total RevPAR Average
Room Rate		 Average
Occupancy
Percentage		 RevPAR Total RevPAR Percent
Change in
RevPAR		 Percent
Change in
Total
RevPAR
Miami2 1,038 $519.87 69.5% $361.34 $629.52 $538.70 69.6% $374.98 $646.85 (3.6%) (2.7%)
Jacksonville1 446  550.05 86.4%  475.21  1,051.33  549.95 82.1%  451.53  974.60 5.2% 7.9%
Maui/Oahu4 2,006  528.77 63.9%  338.11  532.71  594.07 73.7%  437.96  678.06 (22.8%) (21.4%)
Phoenix3 1,545  381.00 73.9%  281.53  672.33  372.81 73.6%  274.51  651.73 2.6% 3.2%
Florida Gulf Coast4 1,403  343.63 73.3%  251.90  546.59  347.67 74.5%  258.88  548.82 (2.7%) (0.4%)
Nashville2 721  372.01 87.9%  327.05  513.45  372.17 79.4%  295.66  441.87 10.6% 16.2%
Orlando2 2,448  362.78 70.4%  255.42  520.59  363.44 73.4%  266.90  542.00 (4.3%) (4.0%)
New York2 2,486  362.54 86.9%  315.07  456.84  346.21 84.3%  291.87  423.84 7.9% 7.8%
San Diego3 3,294  294.68 83.0%  244.53  448.79  281.16 83.1%  233.70  432.22 4.6% 3.8%
Los Angeles/Orange County3 1,067  289.81 80.4%  233.00  347.78  297.22 82.4%  245.01  352.37 (4.9%) (1.3%)
Washington, D.C. (CBD)5 3,245  325.59 77.2%  251.26  358.58  312.23 78.0%  243.43  346.51 3.2% 3.5%
Boston2 1,496  304.22 87.2%  265.32  338.20  293.70 83.0%  243.74  311.38 8.9% 8.6%
Northern Virginia2 916  274.53 77.0%  211.30  323.51  261.74 73.7%  192.88  292.30 9.6% 10.7%
Philadelphia2 810  258.20 85.1%  219.67  331.95  249.51 83.5%  208.44  327.91 5.4% 1.2%
Austin2 767  256.35 73.4%  188.25  328.50  257.48 70.8%  182.18  327.53 3.3% 0.3%
San Francisco/San Jose6 4,162  228.30 69.3%  158.29  230.28  235.44 66.6%  156.72  230.73 1.0% (0.2%)
Houston5 1,942  214.28 71.7%  153.58  211.57  208.54 72.3%  150.82  207.78 1.8% 1.8%
Chicago3 1,562  279.14 76.4%  213.15  300.37  278.93 76.2%  212.54  303.24 0.3% (0.9%)
New Orleans1 1,333  198.40 73.9%  146.60  223.37  208.75 75.0%  156.55  241.38 (6.4%) (7.5%)
Seattle2 1,315  256.89 74.5%  191.36  258.07  241.55 72.9%  176.09  237.33 8.7% 8.7%
San Antonio2 1,512  217.72 61.9%  134.72  211.25  214.90 63.9%  137.37  219.40 (1.9%) (3.7%)
Atlanta2 810  206.36 60.3%  124.39  214.15  194.10 76.0%  147.44  239.70 (15.6%) (10.7%)
Denver3 1,342  206.20 74.1%  152.71  233.83  196.19 66.2%  129.88  190.82 17.6% 22.5%
Other9 3,007  251.87 69.8%  175.89  269.14  251.67 69.3%  174.36  268.05 0.9% 0.4%
Domestic72 40,673  304.69 74.7%  227.62  373.93  305.05 74.7%  227.80  373.25 (0.1%) 0.2%
                        
International5 1,499  203.66 65.8%  133.98  212.97  193.42 62.7%  121.31  184.99 10.4% 15.1%
All Locations77 42,172 $301.52 74.4% $224.29 $368.25 $301.70 74.3% $224.02 $366.60 0.1% 0.5%

___________

(1)    See the Notes to Financial Information for a discussion of comparable hotel operating statistics. CBD of a location refers to the central business district. Hotel RevPAR is calculated as room revenues divided by the available room nights. Hotel Total RevPAR is calculated by dividing the sum of rooms, food and beverage and other revenues by the available room nights.

Comparable Hotel Results by Location(1)
 
 As of June 30, 2024 Year-to-date ended June 30, 2024 Year-to-date ended June 30, 2023    
LocationNo. of
Properties		 No. of
Rooms		 Average
Room Rate		 Average
Occupancy
Percentage		 RevPAR Total RevPAR Average
Room Rate		 Average
Occupancy
Percentage		 RevPAR Total RevPAR Percent
Change in
RevPAR		 Percent
Change in
Total
RevPAR
Miami2 1,038 $582.35 75.7% $441.05 $748.58 $594.02 73.8% $438.09 $753.95 0.7% (0.7%)
Jacksonville1 446  540.90 75.5%  408.26  912.76  532.21 74.7%  397.60  872.26 2.7% 4.6%
Maui/Oahu4 2,006  534.73 68.3%  364.97  582.11  599.89 75.0%  449.74  689.14 (18.8%) (15.5%)
Phoenix3 1,545  438.15 77.6%  339.94  763.44  455.18 78.0%  355.17  764.31 (4.3%) (0.1%)
Florida Gulf Coast4 1,403  392.30 76.7%  300.97  643.27  392.92 77.3%  303.85  654.14 (0.9%) (1.7%)
Nashville2 721  343.99 80.9%  278.21  449.95  343.90 74.8%  257.36  380.80 8.1% 18.2%
Orlando2 2,448  385.51 72.3%  278.78  579.09  395.90 74.7%  295.85  591.62 (5.8%) (2.1%)
New York2 2,486  328.99 80.5%  264.68  387.16  316.51 78.8%  249.47  369.18 6.1% 4.9%
San Diego3 3,294  294.48 80.2%  236.10  450.75  282.01 80.1%  225.75  427.16 4.6% 5.5%
Los Angeles/Orange County3 1,067  294.25 77.6%  228.40  341.24  296.97 81.2%  241.12  352.91 (5.3%) (3.3%)
Washington, D.C. (CBD)5 3,245  302.50 72.0%  217.86  314.69  293.53 71.1%  208.82  304.05 4.3% 3.5%
Boston2 1,496  269.16 77.5%  208.70  279.99  256.23 76.1%  195.06  262.66 7.0% 6.6%
Northern Virginia2 916  260.28 72.4%  188.42  294.70  245.58 69.7%  171.08  259.21 10.1% 13.7%
Philadelphia2 810  232.64 78.9%  183.63  280.42  229.68 78.9%  181.17  283.96 1.4% (1.2%)
Austin2 767  265.62 69.1%  183.49  326.16  273.23 70.4%  192.43  343.15 (4.6%) (5.0%)
San Francisco/San Jose6 4,162  257.95 66.7%  171.98  255.34  261.73 63.7%  166.68  249.04 3.2% 2.5%
Houston5 1,942  218.79 73.1%  160.01  221.44  206.36 72.8%  150.32  208.68 6.4% 6.1%
Chicago3 1,562  237.03 66.0%  156.45  222.96  238.80 64.0%  152.79  219.73 2.4% 1.5%
New Orleans1 1,333  204.89 74.2%  152.12  238.46  215.24 74.0%  159.23  240.08 (4.5%) (0.7%)
Seattle2 1,315  237.85 63.6%  151.21  210.28  223.18 63.1%  140.79  196.97 7.4% 6.8%
San Antonio2 1,512  223.81 64.0%  143.24  231.99  227.23 67.0%  152.20  242.68 (5.9%) (4.4%)
Atlanta2 810  210.00 61.0%  128.02  220.97  195.42 75.0%  146.53  241.17 (12.6%) (8.4%)
Denver3 1,342  193.88 64.7%  125.38  196.68  185.96 57.5%  106.90  152.98 17.3% 28.6%
Other9 3,007  285.81 63.9%  182.66  282.56  291.21 63.6%  185.23  284.76 (1.4%) (0.8%)
Domestic72 40,673  310.69 71.8%  223.21  375.23  313.20 71.7%  224.64  373.32 (0.6%) 0.5%
                        
International5 1,499  189.84 61.0%  115.73  176.21  182.51 61.5%  112.29  165.31 3.1% 6.6%
All Locations77 42,172 $307.04 71.5% $219.40 $368.20 $309.20 71.4% $220.65 $365.97 (0.6%) 0.6%

___________

(1)    See the Notes to Financial Information for a discussion of comparable hotel operating statistics. CBD of a location refers to the central business district. Hotel RevPAR is calculated as room revenues divided by the available room nights. Hotel Total RevPAR is calculated by dividing the sum of rooms, food and beverage and other revenues by the available room nights.

Results by Location - actual, based on ownership period(1)
 
 As of June 30,                    
 2024 2023 Quarter ended June 30, 2024 Quarter ended June 30, 2023    
LocationNo. of
Properties		 No. of
Properties		 Average
Room Rate		 Average
Occupancy
Percentage		 RevPAR Total
RevPAR		 Average
Room Rate		 Average
Occupancy
Percentage		 RevPAR Total
RevPAR		 Percent
Change in
RevPAR		 Percent
Change in
Total
RevPAR
Miami2 2 $519.87 69.5% $361.34 $629.52 $538.70 69.6% $374.98 $646.85 (3.6%) (2.7%)
Jacksonville1 1  550.05 86.4%  475.21  1,051.33  549.95 82.1%  451.53  974.60 5.2% 7.9%
Maui/Oahu4 4  528.77 63.9%  338.11  532.71  594.07 73.7%  437.96  678.06 (22.8%) (21.4%)
Phoenix3 3  381.00 73.9%  281.53  672.33  372.81 73.6%  274.51  651.73 2.6% 3.2%
Florida Gulf Coast5 5  441.33 72.2%  318.58  699.93  347.63 56.5%  196.31  418.47 62.3% 67.3%
Nashville2 —  377.43 88.2%  332.78  520.89  — —%  —  — —% —%
Orlando2 2  362.78 70.4%  255.42  520.59  363.44 73.4%  266.90  542.00 (4.3%) (4.0%)
New York2 2  362.54 86.9%  315.07  456.84  346.21 84.3%  291.87  423.84 7.9% 7.8%
San Diego3 3  294.68 83.0%  244.53  448.79  281.16 83.1%  233.70  432.22 4.6% 3.8%
Los Angeles/Orange County3 3  289.81 80.4%  233.00  347.78  297.22 82.4%  245.01  352.37 (4.9%) (1.3%)
Washington, D.C. (CBD)5 5  325.59 77.2%  251.26  358.58  312.23 78.0%  243.43  346.51 3.2% 3.5%
Boston2 2  304.22 87.2%  265.32  338.20  293.70 83.0%  243.74  311.38 8.9% 8.6%
Northern Virginia2 2  274.53 77.0%  211.30  323.51  261.74 73.7%  192.88  292.30 9.6% 10.7%
Philadelphia2 2  258.20 85.1%  219.67  331.95  249.51 83.5%  208.44  327.91 5.4% 1.2%
Austin2 2  256.35 73.4%  188.25  328.50  257.48 70.8%  182.18  327.53 3.3% 0.3%
San Francisco/San Jose6 6  228.30 69.3%  158.29  230.28  235.44 66.6%  156.72  230.73 1.0% (0.2%)
Houston5 5  214.28 71.7%  153.58  211.57  208.54 72.3%  150.82  207.78 1.8% 1.8%
Chicago3 3  279.14 76.4%  213.15  300.37  278.93 76.2%  212.54  303.24 0.3% (0.9%)
New Orleans1 1  198.40 73.9%  146.60  223.37  208.75 75.0%  156.55  241.38 (6.4%) (7.5%)
Seattle2 2  256.89 74.5%  191.36  258.07  241.55 72.9%  176.09  237.33 8.7% 8.7%
San Antonio2 2  217.72 61.9%  134.72  211.25  214.90 63.9%  137.37  219.40 (1.9%) (3.7%)
Atlanta2 2  206.36 60.3%  124.39  214.15  194.10 76.0%  147.44  239.70 (15.6%) (10.7%)
Denver3 3  206.20 74.1%  152.71  233.83  196.19 66.2%  129.88  190.82 17.6% 22.5%
Other10 10  267.11 69.3%  185.14  283.33  287.69 69.7%  200.45  306.65 (7.6%) (7.6%)
Domestic74 72  310.33 74.6%  231.38  383.57  306.27 73.8%  226.00  370.82 2.4% 3.4%
                        
International5 5  203.66 65.8%  133.98  212.97  193.42 62.7%  121.31  184.99 10.4% 15.1%
All Locations79 77 $307.00 74.3% $227.95 $377.61 $302.82 73.4% $222.26 $364.22 2.6% 3.7%

___________

(1)    Represents the results of the portfolio for the time period of our ownership, including the results of non-comparable properties, dispositions through their date of disposal and acquisitions beginning as of the date of acquisition.

 
Results by Location - actual, based on ownership period(1)
 
 As of June 30,                    
 2024 2023 Year-to-date ended June 30, 2024 Year-to-date ended June 30, 2023    
LocationNo. of
Properties		 No. of
Properties		 Average
Room Rate		 Average
Occupancy
Percentage		 RevPAR Total RevPAR Average
Room Rate		 Average
Occupancy
Percentage		 RevPAR Total RevPAR Percent
Change in
RevPAR		 Percent
Change in
Total
RevPAR
Miami2 2 $582.35 75.7% $441.05 $748.58 $594.02 73.8% $438.09 $753.95 0.7% (0.7%)
Jacksonville1 1  540.90 75.5%  408.26  912.76  532.21 74.7%  397.60  872.26 2.7% 4.6%
Maui/Oahu4 4  534.73 68.3%  364.97  582.11  599.89 75.0%  449.74  689.14 (18.8%) (15.5%)
Phoenix3 3  438.15 77.6%  339.94  763.44  446.98 78.0%  348.64  738.46 (2.5%) 3.4%
Florida Gulf Coast5 5  527.47 76.5%  403.65  841.52  392.96 58.6%  230.46  497.70 75.2% 69.1%
Nashville2 —  377.43 88.2%  332.78  520.89  — —%  —  — —% —%
Orlando2 2  385.51 72.3%  278.78  579.09  395.90 74.7%  295.85  591.62 (5.8%) (2.1%)
New York2 2  328.99 80.5%  264.68  387.16  316.51 78.8%  249.47  369.18 6.1% 4.9%
San Diego3 3  294.48 80.2%  236.10  450.75  282.01 80.1%  225.75  427.16 4.6% 5.5%
Los Angeles/Orange County3 3  294.25 77.6%  228.40  341.24  296.97 81.2%  241.12  352.91 (5.3%) (3.3%)
Washington, D.C. (CBD)5 5  302.50 72.0%  217.86  314.69  293.53 71.1%  208.82  304.05 4.3% 3.5%
Boston2 2  269.16 77.5%  208.70  279.99  256.23 76.1%  195.06  262.66 7.0% 6.6%
Northern Virginia2 2  260.28 72.4%  188.42  294.70  245.58 69.7%  171.08  259.21 10.1% 13.7%
Philadelphia2 2  232.64 78.9%  183.63  280.42  229.68 78.9%  181.17  283.96 1.4% (1.2%)
Austin2 2  265.62 69.1%  183.49  326.16  273.23 70.4%  192.43  343.15 (4.6%) (5.0%)
San Francisco/San Jose6 6  257.95 66.7%  171.98  255.34  261.73 63.7%  166.68  249.04 3.2% 2.5%
Houston5 5  218.79 73.1%  160.01  221.44  206.36 72.8%  150.32  208.68 6.4% 6.1%
Chicago3 3  237.03 66.0%  156.45  222.96  238.80 64.0%  152.79  219.73 2.4% 1.5%
New Orleans1 1  204.89 74.2%  152.12  238.46  215.24 74.0%  159.23  240.08 (4.5%) (0.7%)
Seattle2 2  237.85 63.6%  151.21  210.28  223.18 63.1%  140.79  196.97 7.4% 6.8%
San Antonio2 2  223.81 64.0%  143.24  231.99  227.23 67.0%  152.20  242.68 (5.9%) (4.4%)
Atlanta2 2  210.00 61.0%  128.02  220.97  195.42 75.0%  146.53  241.17 (12.6%) (8.4%)
Denver3 3  193.88 64.7%  125.38  196.68  185.96 57.5%  106.90  152.98 17.3% 28.6%
Other10 10  305.62 63.8%  195.13  302.05  319.34 64.0%  204.29  314.22 (4.5%) (3.9%)
Domestic74 72  319.57 71.8%  229.57  388.56  314.56 70.9%  223.06  371.23 2.9% 4.7%
                        
International5 5  189.84 61.0%  115.73  176.21  182.51 61.5%  112.29  165.31 3.1% 6.6%
All Locations79 77 $315.65 71.5% $225.54 $381.09 $310.46 70.6% $219.11 $363.94 2.9% 4.7%

___________

(1)    Represents the results of the portfolio for the time period of our ownership, including the results of non-comparable properties, dispositions through their date of disposal and acquisitions beginning as of the date of acquisition.


 HOST HOTELS & RESORTS, INC.
Schedule of Comparable Hotel Results (1)
(unaudited, in millions, except hotel statistics)
 Quarter ended
June 30,		 Year-to-date ended
June 30,
  2024   2023   2024   2023 
Number of hotels 77   77   77   77 
Number of rooms 42,172   42,172   42,172   42,172 
Change in comparable hotel Total RevPAR 0.5%  —   0.6%  — 
Change in comparable hotel RevPAR 0.1%  —   (0.6%)  — 
Operating profit margin⁽²⁾ 19.9%  17.9%  19.9%  17.9%
Comparable hotel EBITDA margin⁽²⁾ 32.6%  32.7%  31.9%  32.7%
Food and beverage profit margin⁽²⁾ 36.0%  36.6%  36.8%  37.1%
Comparable hotel food and beverage profit margin⁽²⁾ 36.5%  36.9%  37.0%  37.4%
        
Net income$242  $214  $514  $505 
Depreciation and amortization 188   168   368   337 
Interest expense 50   45   97   94 
Provision for income taxes 16   14   14   12 
Gain on sale of property and corporate level income/expense (13)  6   (33)  (53)
Property transaction adjustments⁽³⁾ 1   12   10   15 
Non-comparable hotel results, net⁽⁴⁾ (23)  2   (66)  5 
Comparable hotel EBITDA⁽¹⁾$461  $461  $904  $915 

___________
(1)    See the Notes to Financial Information for a discussion of comparable hotel results, which are non-GAAP measures, and the limitations on their use. For additional information on comparable hotel EBITDA by location, see the Second Quarter 2024 Supplemental Financial Information posted on our website.
(2)    Profit margins are calculated by dividing the applicable operating profit by the related revenue amount. GAAP profit margins are calculated using amounts presented in the unaudited condensed consolidated statements of operations. Comparable hotel margins are calculated using amounts presented in the following tables, which include reconciliations to the applicable GAAP results:


 Quarter ended June 30, 2024 Quarter ended June 30, 2023
   Adjustments      Adjustments  
 GAAP
Results 		 Property transaction
adjustments
⁽³⁾		 Non-comparable hotel
results, net
⁽⁴⁾		 Depreciation
and
corporate
level items		 Comparable
hotel
Results 		 GAAP
Results 		 Property transaction
adjustments
(3)		 Non-
comparable hotel
results, net
⁽⁴⁾		 Depreciation
and
corporate
level items		 Comparable
hotel
Results
Revenues                   
Room$885  $3 $(26) $—  $862  $850  $19 $(8) $—  $861 
Food and beverage 447   2  (23)  —   426   415   8  (3)  —   420 
Other 134   —  (7)  —   127   128   2  (2)  —   128 
Total revenues 1,466   5  (56)  —   1,415   1,393   29  (13)  —   1,409 
Expenses                   
Room 214   1  (6)  —   209   201   4  (2)  —   203 
Food and beverage 286   1  (17)  —   270   263   5  (3)  —   265 
Other 513   2  (19)  —   496   485   8  (10)  —   483 
Depreciation and amortization 188   —  —   (188)  —   168   —  —   (168)  — 
Corporate and other expenses 29   —  —   (29)  —   30   —  —   (30)  — 
Gain on insurance settlements (56)  —  9   26   (21)  (3)  —  —   —   (3)
Total expenses 1,174   4  (33)  (191)  954   1,144   17  (15)  (198)  948 
Operating Profit - Comparable hotel EBITDA$292  $1 $(23) $191  $461  $249  $12 $2  $198  $461 


 
 Year-to-date ended June 30, 2024 Year-to-date ended June 30, 2023
   Adjustments      Adjustments  
 GAAP Results  Property transaction
adjustments
⁽³⁾		 Non-
comparable hotel
results, net
⁽⁴⁾		 Depreciation
and
corporate
level items		 Comparable hotel
Results 		 GAAP Results  Property transaction
adjustments
(3)		 Non-
comparable hotel
results, net
⁽⁴⁾		 Depreciation
and
corporate
level items		 Comparable hotel
Results
Revenues                   
Room$1,738  $18 $(70) $—  $1,686  $1,670  $29 $(13) $—  $1,686 
Food and beverage 920   10  (54)  —   876   846   11  (5)  —   852 
Other 279   2  (13)  —   268   258   3  (2)  —   259 
Total revenues 2,937   30  (137)  —   2,830   2,774   43  (20)  —   2,797 
Expenses                   
Room 416   4  (12)  —   408   394   7  (4)  —   397 
Food and beverage 581   7  (36)  —   552   532   8  (7)  —   533 
Other 1,020   9  (42)  —   987   956   13  (14)  —   955 
Depreciation and amortization 368   —  —   (368)  —   337   —  —   (337)  — 
Corporate and other expenses 56   —  —   (56)  —   61   —  —   (61)  — 
Gain on insurance settlements (87)  —  19   47   (21)  (3)  —  —   —   (3)
Total expenses 2,354   20  (71)  (377)  1,926   2,277   28  (25)  (398)  1,882 
Operating Profit - Comparable hotel EBITDA$583  $10 $(66) $377  $904  $497  $15 $5  $398  $915 

(3)    Property transaction adjustments represent the following items: (i) the elimination of results of operations of hotels sold or held-for-sale as of the reporting date, which operations are included in our unaudited condensed consolidated statements of operations as continuing operations, and (ii) the addition of results for periods prior to our ownership for hotels acquired as of the reporting date.
(4)    Non-comparable hotel results, net, includes the following items: (i) the results of operations of our non-comparable hotels, which operations are included in our condensed consolidated statements of operations as continuing operations, and (ii) gains on business interruption proceeds covering lost revenues while the property was considered non-comparable.


HOST HOTELS & RESORTS, INC.
Reconciliation of Net Income to
EBITDA, EBITDAre and Adjusted EBITDAre (1)
(unaudited, in millions)
 
 Quarter ended June 30, Year-to-date ended June 30,
  2024   2023   2024   2023 
Net income$242  $214  $514  $505 
Interest expense 50   45   97   94 
Depreciation and amortization 188   168   368   337 
Income taxes 16   14   14   12 
EBITDA 496   441   993   948 
Gain on dispositions⁽²⁾ —   —   —   (69)
Equity investment adjustments:       
Equity in earnings of affiliates (2)  (4)  (10)  (11)
Pro rata EBITDAre of equity investments(3) 8   9   23   22 
EBITDAre 502   446   1,006   890 
Adjustments to EBITDAre:       
Gain on property insurance settlement (26)  —   (47)  — 
Adjusted EBITDAre$476  $446  $959  $890 

___________
(1)    See the Notes to Financial Information for discussion of non-GAAP measures.
(2)    Reflects the sale of one hotel in 2023.
(3)    Unrealized gains of our unconsolidated investments are not recognized in our EBITDAre, Adjusted EBITDAre, NAREIT FFO or Adjusted FFO until they have been realized by the unconsolidated partnership.


HOST HOTELS & RESORTS, INC.
Reconciliation of Diluted Earnings per Common Share to
NAREIT and Adjusted Funds From Operations per Diluted Share (1)
(unaudited, in millions, except per share amounts)
 
 Quarter ended June 30, Year-to-date ended June 30,
  2024   2023   2024   2023 
Net income$242  $214  $514  $505 
Less: Net income attributable to non-controlling interests (3)  (4)  (7)  (8)
Net income attributable to Host Inc. 239   210   507   497 
Adjustments:       
Gain on dispositions⁽²⁾ —   —   —   (69)
Gain on property insurance settlement (26)  —   (47)  — 
Depreciation and amortization 187   168   367   336 
Equity investment adjustments:       
Equity in earnings of affiliates (2)  (4)  (10)  (11)
Pro rata FFO of equity investments(3) 4   6   13   16 
Consolidated partnership adjustments:       
FFO adjustments for non-controlling interests of Host L.P. (3)  (3)  (5)  (4)
NAREIT FFO 399   377   825   765 
Adjustments to NAREIT FFO:       
Loss on debt extinguishment —   —   —   4 
Adjusted FFO$399  $377  $825  $769 
        
For calculation on a per share basis:⁽⁴⁾       
        
Diluted weighted average shares outstanding - EPS, NAREIT FFO and Adjusted FFO 705.9   713.2   705.8   714.2 
Diluted earnings per common share$0.34  $0.29  $0.72  $0.70 
NAREIT FFO per diluted share$0.57  $0.53  $1.17  $1.07 
Adjusted FFO per diluted share$0.57  $0.53  $1.17  $1.08 

___________

(1-3)    Refer to the corresponding footnote on the Reconciliation of Net Income to EBITDA, EBITDAre and Adjusted EBITDAre.
(4)    Diluted earnings per common share, NAREIT FFO per diluted share and Adjusted FFO per diluted share are adjusted for the effects of dilutive securities. Dilutive securities may include shares granted under comprehensive stock plans, preferred OP units held by non-controlling limited partners and other non-controlling interests that have the option to convert their limited partner interests to common OP units. No effect is shown for securities if they are anti-dilutive.


HOST HOTELS & RESORTS, INC.
Reconciliation of Net Income to
EBITDA, EBITDAre and Adjusted EBITDAre and Diluted Earnings per Common Share to
NAREIT and Adjusted Funds From Operations per Diluted Share for Full Year 2024 Forecasts (1)
(unaudited, in millions)
 
 Full Year 2024
 Low-end of range  High-end of range
Net income$683  $741 
Interest expense 216   216 
Depreciation and amortization 742   742 
Income taxes 20   22 
EBITDA 1,661   1,721 
Equity investment adjustments:   
Equity in earnings of affiliates (12)  (13)
Pro rata EBITDAre of equity investments 40   41 
EBITDAre 1,689   1,749 
Adjustments to EBITDAre:   
Gain on property insurance settlement (74)  (74)
Adjusted EBITDAre$1,615  $1,675 


 Full Year 2024
 Low-end of range  High-end of range
Net income $683  $741 
Less: Net income attributable to non-controlling interests (10)  (11)
Net income attributable to Host Inc.  673   730 
Adjustments:   
Gain on property insurance settlement (74)  (74)
Depreciation and amortization 740   740 
Equity investment adjustments:   
Equity in earnings of affiliates (12)  (13)
Pro rata FFO of equity investments 21   22 
Consolidated partnership adjustments:   
FFO adjustment for non-controlling partnerships (1)  (1)
FFO adjustment for non-controlling interests of Host LP (9)  (9)
NAREIT and Adjusted FFO $1,338  $1,395 
    
Diluted weighted average shares outstanding - EPS, NAREIT FFO and Adjusted FFO 705.6   705.6 
Diluted earnings per common share $0.95  $1.03 
NAREIT and Adjusted FFO per diluted share $1.90  $1.98 

_______________

(1)   The Forecasts are based on the below assumptions:

  • Comparable hotel RevPAR will decrease 1.0% compared to 2023 for the low end of the forecast range and increase 1.0% compared to 2023 for the high end of the forecast range.
  • Comparable hotel EBITDA margins will decrease 110 basis points to 60 basis points compared to 2023 for the low and high ends of the forecasted comparable hotel RevPAR range, respectively.
  • We expect to spend approximately $500 million to $600 million on capital expenditures.
  • Includes $12 million of net income and $22 million of EBITDA from the 1 Hotel Central Park and The Ritz-Carlton O’ahu, Turtle Bay, acquired in July 2024. Assumes no additional acquisitions and no dispositions during the year.
  • Includes the final settlement for insurance proceeds related to Hurricane Ian and the Maui wildfires.

For a discussion of items that may affect forecast results, see the Notes to Financial Information.


HOST HOTELS & RESORTS, INC.
Schedule of Comparable Hotel Results for Full Year 2024 Forecasts (1)(2)
(unaudited, in millions)
 
 Full Year 2024
 Low-end of range  High-end of range
Operating profit margin(3) 15.3%  16.0%
Comparable hotel EBITDA margin(3) 29.1%  29.6%
    
Net income$683  $741 
Depreciation and amortization 742   742 
Interest expense 216   216 
Provision for income taxes 20   22 
Gain on sale of property and corporate level income/expense (20)  (21)
Forecast results for July acquisitions(2) (22)  (22)
Property transaction adjustments 10   10 
Non-comparable hotel results, net(4) (82)  (83)
Comparable hotel EBITDA(1)$1,547  $1,605 

___________

(1)    See "Reconciliation of Net Income to EBITDA, EBITDAre and Adjusted EBITDAre and Diluted Earnings per Common Share to NAREIT and Adjusted Funds From Operations per Diluted Share for Full Year 2024 Forecasts" for other forecast assumptions.
(2)    Forecast comparable hotel results include 77 hotels (of our 79 hotels owned at June 30, 2024) that we have assumed will be classified as comparable as of December 31, 2024. Comparable hotel metrics do not yet include the results of 1 Hotel Central Park and The Ritz-Carlton O’ahu, Turtle Bay, which were acquired in July 2024. We expect to include the comparable hotel results for these two hotels beginning in the third quarter.
(3)    Profit margins are calculated by dividing the applicable operating profit by the related revenue amount. GAAP profit margins are calculated using amounts presented in the unaudited condensed consolidated statements of operations. Comparable hotel margins are calculated using amounts presented in the following tables, which include reconciliations to the applicable GAAP results:

 Low-end of range  High-end of range
   Adjustments      Adjustments   
 GAAP Results  Forecast
results for July acquisitions		 Property transaction adjustments Non-comparable hotel
results, net		 Depreciation and
corporate level items		 Comparable hotel
Results 		 GAAP Results  Forecast
results for
July acquisitions		 Property transaction adjustments Non-comparable hotel
results, net		 Depreciation and
corporate
level items		 Comparable hotel
Results
Revenues                       
Rooms$3,384  $(60) $18 $(122) $—  $3,220  $3,452  $(60) $18 $(124) $—  $3,286 
Food and beverage 1,699   (20)  10  (88)  —   1,601   1,729   (20)  10  (88)  —   1,631 
Other 536   (14)  2  (22)  —   502   544   (14)  2  (22)  —   510 
Total revenues 5,619   (94)  30  (232)  —   5,323   5,725   (94)  30  (234)  —   5,427 
Expenses                       
Hotel expenses 4,018   (72)  20  (169)  —   3,797   4,065   (72)  20  (170)  —   3,843 
Depreciation and amortization 742   —   —  —   (742)  —   742   —   —  —   (742)  — 
Corporate and other expenses 115   —   —  —   (115)  —   115   —   —  —   (115)  — 
Gain on insurance settlements (114)  —   —  19   74   (21)  (114)  —   —  19   74   (21)
Total expenses 4,761   (72)  20  (150)  (783)  3,776   4,808   (72)  20  (151)  (783)  3,822 
Operating Profit - Comparable hotel EBITDA$858  $(22) $10 $(82) $783  $1,547  $917  $(22) $10 $(83) $783  $1,605 

(4)    Non-comparable hotel results, net, includes the following items: (i) the results of operations of our non-comparable hotels, which operations are included in our condensed consolidated statements of operations as continuing operations, and (ii) gains on business interruption proceeds covering lost revenues while the property was considered non-comparable. The following are expected to be non-comparable for full year 2024:

  • The Ritz-Carlton, Naples (business disruption due to Hurricane Ian beginning in September 2022, reopened in July 2023);
  • Alila Ventana Big Sur (business disruption due to the collapse of a portion of Highway 1, causing closure of the hotel beginning in March 2024, reopened in May 2024);
  • Sales and marketing expenses related to the development and sale of condominium units on a development parcel adjacent to Four Seasons Resort Orlando at Walt Disney World® Resort.


HOST HOTELS & RESORTS, INC.
Notes to Financial Information

FORECASTS

Our forecast of net income, earnings per diluted share, NAREIT and Adjusted FFO per diluted share, EBITDA, EBITDAre, Adjusted EBITDAre and comparable hotel results are forward-looking statements and are not guarantees of future performance and involve known and unknown risks, uncertainties and other factors which may cause actual results and performance to differ materially from those expressed or implied by these forecasts. Although we believe the expectations reflected in the forecasts are based upon reasonable assumptions, we can give no assurance that the expectations will be attained or that the results will not be materially different. Risks that may affect these assumptions and forecasts include the following: potential changes in overall economic outlook make it inherently difficult to forecast the level of RevPAR; the amount and timing of debt payments may change significantly based on market conditions, which will directly affect the level of interest expense and net income; the amount and timing of transactions involving shares of our common stock may change based on market conditions; and other risks and uncertainties associated with our business described herein and in our annual report on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K filed with the SEC.

COMPARABLE HOTEL OPERATING STATISTICS AND RESULTS

To facilitate a year-to-year comparison of our operations, we present certain operating statistics (i.e., Total RevPAR, RevPAR, average daily rate and average occupancy) and operating results (revenues, expenses, hotel EBITDA and associated margins) for the periods included in our reports on a comparable hotel basis in order to enable our investors to better evaluate our operating performance. We define our comparable hotels as those that: (i) are owned or leased by us as of the reporting date and are not classified as held-for-sale; and (ii) have not sustained substantial property damage or business interruption, or undergone large-scale capital projects, in each case requiring closures lasting one month or longer (as further defined below), during the reporting periods being compared.

We make adjustments to include recent acquisitions to include results for periods prior to our ownership. For these hotels, since the year-over-year comparison includes periods prior to our ownership, the changes will not necessarily correspond to changes in our actual results. Additionally, operating results of hotels that we sell are excluded from the comparable hotel set once the transaction has closed or the hotel is classified as held-for-sale.

The hotel business is capital-intensive and renovations are a regular part of the business. Generally, hotels under renovation remain comparable hotels. A large-scale capital project would cause a hotel to be excluded from our comparable hotel set if it requires the entire property to be closed to hotel guests for one month or longer.

Similarly, hotels are excluded from our comparable hotel set from the date that they sustain substantial property damage or business interruption if it requires the property to be closed to hotel guests for one month or longer. In each case, these hotels are returned to the comparable hotel set when the operations of the hotel have been included in our consolidated results for one full calendar year after the hotel has reopened. Often, related to events that cause property damage and the closure of a hotel, we will collect business interruption insurance proceeds for the near-term loss of business. These proceeds are included in gain on insurance settlements on our condensed consolidated statements of operations. Business interruption insurance gains covering lost revenues while the property was considered non-comparable also will be excluded from the comparable hotel results.

Of the 79 hotels that we owned as of June 30, 2024, 77 have been classified as comparable hotels. The operating results of the following properties that we owned as of June 30, 2024 are excluded from comparable hotel results for these periods:

  • Alila Ventana Big Sur (business disruption due to the collapse of a portion of Highway 1, causing closure of the hotel beginning in March 2024, reopened in May 2024);
  • The Ritz-Carlton, Naples (business disruption due to Hurricane Ian beginning in September 2022, reopened in July 2023); and
  • Sales and marketing expenses related to the development and sale of condominium units on a development parcel adjacent to Four Seasons Resort Orlando at Walt Disney World® Resort.

FOREIGN CURRENCY TRANSLATION

Operating results denominated in foreign currencies are translated using the prevailing exchange rates on the date of the transaction, or monthly based on the weighted average exchange rate for the period. Therefore, hotel statistics and results for non-U.S. properties include the effect of currency fluctuations, consistent with our financial statement presentation.

NON-GAAP FINANCIAL MEASURES

Included in this press release are certain “non-GAAP financial measures,” which are measures of our historical or future financial performance that are not calculated and presented in accordance with GAAP, within the meaning of applicable SEC rules. They are as follows: (i) FFO and FFO per diluted share (both NAREIT and Adjusted), (ii) EBITDA, (iii) EBITDAre and Adjusted EBITDAre, and (iv) Comparable Hotel Operating Statistics and Results. The following discussion defines these measures and presents why we believe they are useful supplemental measures of our performance.

NAREIT FFO AND NAREIT FFO PER DILUTED SHARE

We present NAREIT FFO and NAREIT FFO per diluted share as non-GAAP measures of our performance in addition to our earnings per share (calculated in accordance with GAAP). We calculate NAREIT FFO per diluted share as our NAREIT FFO (defined as set forth below) for a given operating period, as adjusted for the effect of dilutive securities, divided by the number of fully diluted shares outstanding during such period, in accordance with NAREIT guidelines. As noted in NAREIT’s Funds From Operations White Paper – 2018 Restatement, NAREIT defines FFO as net income (calculated in accordance with GAAP) excluding depreciation and amortization related to certain real estate assets, gains and losses from the sale of certain real estate assets, gains and losses from change in control, impairment expense of certain real estate assets and investments and adjustments for consolidated partially owned entities and unconsolidated affiliates. Adjustments for consolidated partially owned entities and unconsolidated affiliates are calculated to reflect our pro rata share of the FFO of those entities on the same basis.

We believe that NAREIT FFO per diluted share is a useful supplemental measure of our operating performance and that the presentation of NAREIT FFO per diluted share, when combined with the primary GAAP presentation of diluted earnings per share, provides beneficial information to investors. By excluding the effect of real estate depreciation, amortization, impairment expense and gains and losses from sales of depreciable real estate, all of which are based on historical cost accounting and which may be of lesser significance in evaluating current performance, we believe that such measures can facilitate comparisons of operating performance between periods and with other REITs, even though NAREIT FFO per diluted share does not represent an amount that accrues directly to holders of our common stock. Historical cost accounting for real estate assets implicitly assumes that the value of real estate assets diminishes predictably over time. As noted by NAREIT in its Funds From Operations White Paper – 2018 Restatement, the primary purpose for including FFO as a supplemental measure of operating performance of a REIT is to address the artificial nature of historical cost depreciation and amortization of real estate and real estate-related assets mandated by GAAP. For these reasons, NAREIT adopted the FFO metric in order to promote a uniform industry-wide measure of REIT operating performance.

Adjusted FFO per Diluted Share

We also present Adjusted FFO per diluted share when evaluating our performance because management believes that the exclusion of certain additional items described below provides useful supplemental information to investors regarding our ongoing operating performance. Management historically has made the adjustments detailed below in evaluating our performance, in our annual budget process and for our compensation programs. We believe that the presentation of Adjusted FFO per diluted share, when combined with both the primary GAAP presentation of diluted earnings per share and FFO per diluted share as defined by NAREIT, provides useful supplemental information that is beneficial to an investor’s understanding of our operating performance. We adjust NAREIT FFO per diluted share for the following items, which may occur in any period, and refer to this measure as Adjusted FFO per diluted share:

  • Gains and Losses on the Extinguishment of Debt – We exclude the effect of finance charges and premiums associated with the extinguishment of debt, including the acceleration of the write-off of deferred financing costs from the original issuance of the debt being redeemed or retired and incremental interest expense incurred during the refinancing period. We also exclude the gains on debt repurchases and the original issuance costs associated with the retirement of preferred stock. We believe that these items are not reflective of our ongoing finance costs.
  • Acquisition Costs – Under GAAP, costs associated with completed property acquisitions that are considered business combinations are expensed in the year incurred. We exclude the effect of these costs because we believe they are not reflective of the ongoing performance of the Company.
  • Litigation Gains and Losses – We exclude the effect of gains or losses associated with litigation recorded under GAAP that we consider to be outside the ordinary course of business. We believe that including these items is not consistent with our ongoing operating performance.
  • Severance Expense – In certain circumstances, we will add back hotel-level severance expenses when we do not believe that such expenses are reflective of the ongoing operation of our properties. Situations that would result in a severance add-back include, but are not limited to, (i) costs incurred as part of a broad-based reconfiguration of the operating model with the specific hotel operator for a portfolio of hotels and (ii) costs incurred at a specific hotel due to a broad-based and significant reconfiguration of a hotel and/or its workforce. We do not add back corporate-level severance costs or severance costs at an individual hotel that we consider to be incurred in the normal course of business.

In unusual circumstances, we also may adjust NAREIT FFO for gains or losses that management believes are not representative of the Company’s current operating performance. For example, in 2017, as a result of the reduction of the U.S. federal corporate income tax rate from 35% to 21% by the Tax Cuts and Jobs Act, we remeasured our domestic deferred tax assets as of December 31, 2017 and recorded a one-time adjustment to reduce our deferred tax assets and to increase the provision for income taxes by approximately $11 million. We do not consider this adjustment to be reflective of our ongoing operating performance and, therefore, we excluded this item from Adjusted FFO.

EBITDA

Earnings before Interest Expense, Income Taxes, Depreciation and Amortization (“EBITDA”) is a commonly used measure of performance in many industries. Management believes EBITDA provides useful information to investors regarding our results of operations because it helps us and our investors evaluate the ongoing operating performance of our properties after removing the impact of the Company’s capital structure (primarily interest expense) and its asset base (primarily depreciation and amortization). Management also believes the use of EBITDA facilitates comparisons between us and other lodging REITs, hotel owners that are not REITs and other capital-intensive companies. Management uses EBITDA to evaluate property-level results and as one measure in determining the value of acquisitions and dispositions and, like FFO and Adjusted FFO per diluted share, it is widely used by management in the annual budget process and for our compensation programs.

EBITDAre and Adjusted EBITDAre

We present EBITDAre in accordance with NAREIT guidelines, as defined in its September 2017 white paper “Earnings Before Interest, Taxes, Depreciation and Amortization for Real Estate,” to provide an additional performance measure to facilitate the evaluation and comparison of the Company’s results with other REITs. NAREIT defines EBITDAre as net income (calculated in accordance with GAAP) excluding interest expense, income tax, depreciation and amortization, gains or losses on disposition of depreciated property (including gains or losses on change of control), impairment expense for depreciated property and of investments in unconsolidated affiliates caused by a decrease in value of depreciated property in the affiliate, and adjustments to reflect the entity’s pro rata share of EBITDAre of unconsolidated affiliates.

We make additional adjustments to EBITDAre when evaluating our performance because we believe that the exclusion of certain additional items described below provides useful supplemental information to investors regarding our ongoing operating performance. We believe that the presentation of Adjusted EBITDAre, when combined with the primary GAAP presentation of net income, is beneficial to an investor’s understanding of our operating performance. Adjusted EBITDAre also is similar to the measure used to calculate certain credit ratios for our credit facility and senior notes. We adjust EBITDAre for the following items, which may occur in any period, and refer to this measure as Adjusted EBITDAre:

  • Property Insurance Gains – We exclude the effect of property insurance gains reflected in our condensed consolidated statements of operations because we believe that including them in Adjusted EBITDAre is not consistent with reflecting the ongoing performance of our assets. In addition, property insurance gains could be less important to investors given that the depreciated asset book value written off in connection with the calculation of the property insurance gain often does not reflect the market value of real estate assets.
  • Acquisition Costs – Under GAAP, costs associated with completed property acquisitions that are considered business combinations are expensed in the year incurred. We exclude the effect of these costs because we believe they are not reflective of the ongoing performance of the Company.
  • Litigation Gains and Losses – We exclude the effect of gains or losses associated with litigation recorded under GAAP that we consider to be outside the ordinary course of business. We believe that including these items is not consistent with our ongoing operating performance.
  • Severance Expense – In certain circumstances, we will add back hotel-level severance expenses when we do not believe that such expenses are reflective of the ongoing operation of our properties. Situations that would result in a severance add-back include, but are not limited to, (i) costs incurred as part of a broad-based reconfiguration of the operating model with the specific hotel operator for a portfolio of hotels and (ii) costs incurred at a specific hotel due to a broad-based and significant reconfiguration of a hotel and/or its workforce. We do not add back corporate-level severance costs or severance costs at an individual hotel that we consider to be incurred in the normal course of business.

In unusual circumstances, we also may adjust EBITDAre for gains or losses that management believes are not representative of the Company’s current operating performance. The last adjustment of this nature was a 2013 exclusion of a gain from an eminent domain claim.

Limitations on the Use of NAREIT FFO per Diluted Share, Adjusted FFO per Diluted Share, EBITDA, EBITDAre and Adjusted EBITDAre

We calculate EBITDAre and NAREIT FFO per diluted share in accordance with standards established by NAREIT, which may not be comparable to measures calculated by other companies that do not use the NAREIT definition of EBITDAre and FFO or do not calculate FFO per diluted share in accordance with NAREIT guidance. In addition, although EBITDAre and FFO per diluted share are useful measures when comparing our results to other REITs, they may not be helpful to investors when comparing us to non-REITs. We also calculate Adjusted FFO per diluted share and Adjusted EBITDAre, which measures are not in accordance with NAREIT guidance and may not be comparable to measures calculated by other REITs or by other companies. This information should not be considered as an alternative to net income, operating profit, cash from operations or any other operating performance measure calculated in accordance with GAAP. Cash expenditures for various long-term assets (such as renewal and replacement capital expenditures), interest expense (for EBITDA, EBITDAre and Adjusted EBITDAre purposes only), severance expense related to significant property-level reconfiguration and other items have been, and will be, made and are not reflected in the EBITDA, EBITDAre, Adjusted EBITDAre, NAREIT FFO per diluted share and Adjusted FFO per diluted share presentations. Management compensates for these limitations by separately considering the impact of these excluded items to the extent they are material to operating decisions or assessments of our operating performance. Our consolidated statements of operations and consolidated statements of cash flows in the Company’s annual report on Form 10-K and quarterly reports on Form 10-Q include interest expense, capital expenditures, and other excluded items, all of which should be considered when evaluating our performance, as well as the usefulness of our non-GAAP financial measures. Additionally, NAREIT FFO per diluted share, Adjusted FFO per diluted share, EBITDA, EBITDAre and Adjusted EBITDAre should not be considered as measures of our liquidity or indicative of funds available to fund our cash needs, including our ability to make cash distributions. In addition, NAREIT FFO per diluted share and Adjusted FFO per diluted share do not measure, and should not be used as measures of, amounts that accrue directly to stockholders’ benefit.

Similarly, EBITDAre, Adjusted EBITDAre, NAREIT FFO and Adjusted FFO per diluted share include adjustments for the pro rata share of our equity investments, and NAREIT FFO and Adjusted FFO per diluted share include adjustments for the pro rata share of non-controlling partners in consolidated partnerships. Our equity investments consist of interests ranging from 11% to 67% in eight domestic and international partnerships that own a total of 35 properties and a vacation ownership development. Due to the voting rights of the outside owners, we do not control and, therefore, do not consolidate these entities. The non-controlling partners in consolidated partnerships primarily consist of the approximate 1% interest in Host LP held by unaffiliated limited partners and a 15% interest held by an unaffiliated limited partner in a partnership owning one hotel for which we do control the entity and, therefore, consolidate its operations. These pro rata results for NAREIT FFO and Adjusted FFO per diluted share, EBITDAre and Adjusted EBITDAre were calculated as set forth in the definitions above. Readers should be cautioned that the pro rata results presented in these measures for consolidated partnerships (for NAREIT FFO and Adjusted FFO per diluted share) and equity investments may not accurately depict the legal and economic implications of our investments in these entities.

Comparable Hotel Property Level Operating Results

We present certain operating results for our hotels, such as hotel revenues, expenses, food and beverage profit, and EBITDA (and the related margins), on a comparable hotel, or "same store," basis as supplemental information for our investors. Our comparable hotel results present operating results for our hotels without giving effect to dispositions or properties that experienced closures due to renovations or property damage, as discussed in “Comparable Hotel Operating Statistics and Results” above. We present comparable hotel EBITDA to help us and our investors evaluate the ongoing operating performance of our comparable hotels after removing the impact of the Company’s capital structure (primarily interest expense) and its asset base (primarily depreciation and amortization expense). Corporate-level costs and expenses also are removed to arrive at property-level results. We believe these property-level results provide investors with supplemental information about the ongoing operating performance of our comparable hotels. Comparable hotel results are presented both by location and for the Company’s properties in the aggregate. We eliminate from our comparable hotel level operating results severance costs related to broad-based and significant property-level reconfiguration that is not considered to be within the normal course of business, as we believe this elimination provides useful supplemental information that is beneficial to an investor’s understanding of our ongoing operating performance. We also eliminate depreciation and amortization expense because, even though depreciation and amortization expense are property-level expenses, these non-cash expenses, which are based on historical cost accounting for real estate assets, implicitly assume that the value of real estate assets diminishes predictably over time. As noted earlier, because real estate values historically have risen or fallen with market conditions, many real estate industry investors have considered presentation of historical cost accounting for operating results to be insufficient.

Because of the elimination of corporate-level costs and expenses, gains or losses on disposition, certain severance expenses and depreciation and amortization expense, the comparable hotel operating results we present do not represent our total revenues, expenses, operating profit or net income and should not be used to evaluate our performance as a whole. Management compensates for these limitations by separately considering the impact of these excluded items to the extent they are material to operating decisions or assessments of our operating performance. Our condensed consolidated statements of operations include such amounts, all of which should be considered by investors when evaluating our performance.

We present these hotel operating results on a comparable hotel basis because we believe that doing so provides investors and management with useful information for evaluating the period-to-period performance of our hotels and facilitates comparisons with other hotel REITs and hotel owners. In particular, these measures assist management and investors in distinguishing whether increases or decreases in revenues and/or expenses are due to growth or decline of operations at comparable hotels (which represent the vast majority of our portfolio) or from other factors. While management believes that presentation of comparable hotel results is a supplemental measure that provides useful information in evaluating our ongoing performance, this measure is not used to allocate resources or to assess the operating performance of each of our hotels, as these decisions are based on data for individual hotels and are not based on comparable hotel results in the aggregate. For these reasons, we believe comparable hotel operating results, when combined with the presentation of GAAP operating profit, revenues and expenses, provide useful information to investors and management.

SOURAV GHOSH
Chief Financial Officer
(240) 744-5267		JAIME MARCUS
Investor Relations
(240) 744-5117
ir@hosthotels.com

PDF available: http://ml.globenewswire.com/Resource/Download/464841e2-7877-4ee5-9c36-d5802b3c21b2


Primary Logo

07/31/2024 20:30 -0400

© Copyright Globe Newswire, Inc. All rights reserved. The information contained in this news report may not be published, broadcast or otherwise distributed without the prior written authority of Globe Newswire, Inc.

News, Photo and Web Search